Xiaomi – Foot shot pt. III.

Reply to this post

 

 

 

 

 

A valuation richer than Alibaba makes no sense.

  • Investment banks involved in Xiaomi’s IPO have released their valuations and while they are well below $100bn, I am unable to come up with a single reason why Xiaomi should have a higher multiple than Alibaba.
  • Put simply Alibaba is a colossus in the largest Internet market in the world, transacts more business than Amazon upon which it makes excellent margins and is still growing at a very healthy clip.
  • Xiaomi is none of these things and looks more like an Android handset maker than it does a giant and hugely profitable digital ecosystem.
  • The combination of CLSA, Goldman, JP Morgan and Morgan Stanley have put a range on Xiaomi of $65bn – $92bn (midpoint $79bn) in terms of valuation following its IPO.
  • This is based on a 2019 PER ration of around 32x which is far higher than Apple (which I can get behind) but also higher than Alibaba which I cannot.
  • The case for a premium to Apple is based on the fact that Xiaomi is growing much faster and by looking at earnings, one is taking into account the huge disparity of profitability.
  • However, how a premium to Alibaba is justified (growing around 40% in 2018) is a complete mystery.
  • Alibaba is far bigger, very profitable, already dominant in its market and growing just as fast while Xiaomi is not.
  • Furthermore, all of Alibaba’s revenues come from Internet services while only a portion of Xiaomi’s do.
  • Given Xiaomi’s perplexing move to hobble its own hardware profitability, Internet services are now its only real way to make high margins.
  • Hence, I remain mystified as to how a 100% Internet services profit stream growing at a similar rate is worth less than one that is 60% Internet services and 40% hardware limited to 5%.
  • Given the hybrid nature of Xiaomi (including its large investment portfolio), the most logical valuation methodology is to value the different profit streams separately.
  • This I have done (see here) and I see no rational reason to change either the methodology or the result.
  • Consequently, being as optimistic as I dare, I can reach a valuation of $41.6bn some 36% below the lowest syndicate valuation and 47% below the mid-point.
  • This still does not take into the issue of corporate governance and the benchmarks I used (Apple and Tencent) have good corporate governance.
  • By contrast, shareholders of Xiaomi will remain hostage to the whims of the founders, and for that I think it should trade at a 20% discount to its calculated fair value.
  • Therefore, I think that as a public company, a valuation of $33.3bn is where I would put fair value with an optimistic outlook scenario.
  • This is 58% below the syndicate midpoint IPO valuation leading me to believe that current holders should exit as soon as possible.
  • Furthermore, I see no reason at all to participate in the IPO and am happy to wait for a valuation of $20bn before I would even consider thinking about buying the shares.

RICHARD WINDSOR

Richard is founder, owner of research company, Radio Free Mobile. He has 16 years of experience working in sell side equity research. During his 11 year tenure at Nomura Securities, he focused on the equity coverage of the Global Technology sector.